Skip to content

Story 6 - For the second quarter of 2019 CNH Industrial reported a robust net income of $427 millions

Release Date: 22 Jul 2020
CNH Industrial Logo

For the second quarter of 2019 CNH Industrial reported a robust net income of $427million,

or $0.31per share, on consolidated revenues of $7.6 billion.

Net debt of Industrial Activities(2)(3) at $1.5billion

Financial results presented under U.S. GAAP(1)

  • Industrial Activities net sales were $7.1 billion, down 7% compared to the second quarter of 2018 (down 2% on a constant currency basis), with positive price realization moree than offset by lower sales volume and negative currency translation impact
  • Adjusted EBIT(2)(3) of Industrial Activities was $527 million, with a 7.5% margin, flat compared to the second quarter of 2018. Adjusted EBITDA(2)(3) of Industrial Activities was $768 million, with a 10.9% margin
  • Adjusted net income(2)(3) was $430 million in the second quarter of 2019, with adjusted diluted EPS(2)(3) of $0.31, up 11% compared to the second quarter of 2018
  • Net debt of Industrial Activities at June 30, 2019 was $1.5 billion, in line with March 31, 2019
  • On July 2, Fitch Ratings improved the outlook of CNH Industrial N.V. to positive from stable and affirmed CNH Industrial N.V.’s and CNH Industrial Capital LLC’s long-term issuer default rating at “BBB-”
  • On July 3, CNH Industrial Finance Europe S.A. issued €500 million in principal amount of 1.625% notes due 2029 and guaranteed by CNH Industrial N.V.
  • Full year guidance at: net sales of Industrial Activities expected between $27 and $27.5 billion, adjusted diluted EPS between $0.84 and $0.88, and net debt of Industrial Activities between $0.4 billion and $0.2 billion

CNH INDUSTRIAL

Summary of Results     ($ million except EPS)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

$ change

% change

2019

2018

$ change

% change

14,024

14,818

-794

-5.4

Consolidated revenues

7,567

8,045

-478

-5.9

691

610

81

13.3

Net income

427

408

19

4.7

678

601

77

12.8

Adjusted net income

430

397

33

8.3

0.50

0.43

0.07

16.3

Basic EPS ($)

0.31

0.29

0.02

6.9

0.50

0.43

0.07

16.3

Diluted EPS ($)

0.31

0.29

0.02

6.9

0.49

0.43

0.06

14.0

Adjusted diluted EPS ($)

0.31

0.28

0.03

10.7

London (UK) - (August 1, 2019) CNH Industrial N.V. (NYSE:CNHI / MI:CNHI) today announced consolidated revenues of $7,567 million for the second quarter of 2019, down 6% compared to the second quarter of 2018 (down2% on a constant currency basis). Net sales of Industrial Activities were $7,068 million in the second quarter of 2019, down 7% compared to the second quarter of 2018 (down2% on a constant currency basis). Net income was $427 million for the second quarter of 2019 ($408 million in the second quarter of 2018).

Adjusted net income was $430million for the second quarter of 2019 compared to $397million in the second quarter of 2018, as a result of a lower consolidated adjusted EBIT more than offset by the non-repeat of foreign exchange losses incurred in 2018 primarily due to the volatility in emerging markets. Adjusted diluted EPS was $0.31 in the second quarter of 2019, compared to $0.28 in the second quarter of 2018.

Adjusted EBIT of Industrial Activities was $527 million in the second quarter of 2019 ($571million in the second quarter of 2018), with an adjusted EBIT margin of 7.5%, flat compared to the second quarter of 2018.

Adjusted EBITDA of Industrial Activities was $768 million in the second quarter of 2019 ($843 million in the second quarter of 2018), with an adjusted EBITDA margin of 10.9% (11.1% in the second quarter of 2018).

Income taxes were $135 million in the second quarter of 2019 ($118 million in the second quarter of 2018). Adjusted income taxes(1)(2) for the second quarter of 2019 were $130 million ($114 million in the second quarter of 2018). The adjusted effective tax rate (adjusted ETR)(1)(2) was 24% (23% in the second quarter of 2018). Full year 2019 adjusted ETR is expected to be approximately 27%.

Net debt of Industrial Activities was $1.5 billion at June 30, 2019, in line with March31, 2019. In the second quarter the Company generated a free cash flow of Industrial Activities(1)(2) of $382 million, and paid $275million in dividends to shareholders. Total debt was $24.4billion at June 30, 2019, up $0.6billion compared to March 31, 2019. At June 30, 2019, available liquidity(1)(2) was $9.9billion, down $0.2billion compared to March31, 2019.

On July 2, Fitch Ratings (“Fitch”) improved the outlook of CNH Industrial N.V. to positive from stable. Fitch also affirmed CNH Industrial N.V.’s and CNH Industrial Capital LLC’s long-term issuer default rating at “BBB-”.

On July 3, CNH Industrial Finance Europe S.A. issued €500 million in principal amount of 1.625% notes due 2029 and guaranteed by CNH Industrial N.V.

Segment Results

CNH INDUSTRIAL

Revenues by Segment      ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

% change

% change excl. FX(1)

2019

2018

% change

% change excl. FX(1)

5,585

5,891

-5.2

-1.2

Agriculture

3,095

3,312

-6.6

-3.4

1,397

1,481

-5.7

-2.6

Construction

757

799

-5.3

-2.9

5,112

5,384

-5.1

2.2

Commercial and Specialty Vehicles

2,698

2,889

-6.6

-0.5

2,169

2,404

-9.8

-3.5

Powertrain

1,133

1,218

-7.0

-1.3

(1,189)

(1,281)

-

-

Eliminations and other

(615)

(639)

-

-

13,074

13,879

-5.8

-0.4

Total Industrial Activities

7,068

7,579

-6.7

-2.3

993

1,000

-0.7

2.8

Financial Services

519

498

4.2

6.9

(43)

(61)

-

-

Eliminations and other

(20)

(32)

-

-

14,024

14,818

-5.4

-0.1

Total

7,567

8,045

-5.9

-1.6

(1)    “Change excl. FX” or “constant currency” is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

CNH INDUSTRIAL

Adjusted EBIT by Segment      ($ million)

Three Months ended June 30,

2019

2018

$ change

% change

2019 adjusted EBIT margin

2018 adjusted EBIT margin

bps change

Agriculture

341

396

-55

-13.9

11.0%

12.0%

-100

Construction

25

33

-8

-24.2

3.3%

4.1%

-80

Commercial and Specialty Vehicles

100

92

8

8.7

3.7%

3.2%

50

Powertrain

102

108

-6

-5.6

9.0%

8.9%

10

Unallocated items, eliminations and other

(41)

(58)

17

-

-

-

-

Total Industrial Activities

527

571

-44

-7.7

7.5%

7.5%

-

Financial Services

124

141

-17

-12.1

23.9%

28.3%

-440

Eliminations and other

-

-

-

-

-

-

-

Total

651

712

-61

-8.6

8.6%

8.9%

-30

CNH INDUSTRIAL

Adjusted EBIT by Segment      ($ million)

Six Months ended June 30,

2019

2018

$ change

% change

2019 adjusted EBIT margin

2018 adjusted EBIT margin

bps change

Agriculture

509

582

-73

-12.5

9.1%

9.9%

-80

Construction

38

33

5

15.2

2.7%

2.2%

50

Commercial and Specialty Vehicles

151

141

10

7.1

3.0%

2.6%

40

Powertrain

198

203

-5

-2.5

9.1%

8.4%

70

Unallocated items, eliminations and other

(91)

(127)

36

-

-

-

-

Total Industrial Activities

805

832

-27

-3.2

6.2%

6.0%

20

Financial Services

255

284

-29

-10.2

25.7%

28.4%

-270

Eliminations and other

-

-

-

-

-

-

-

Total

1,060

1,116

-56

-5.0

7.6%

7.5%

10

CNH INDUSTRIAL

Adjusted EBITDA by Segment      ($ million)

Three Months ended June 30,

2019

2018

$ change

% change

2019 adjusted EBITDA margin

2018 adjusted EBITDA margin

bps change

Agriculture

410

472

-62

-13.1

13.2%

14.3%

-110

Construction

40

48

-8

-16.7

5.3%

6.0%

-70

Commercial and Specialty Vehicles

226

239

-13

-5.4

8.4%

8.3%

10

Powertrain

133

141

-8

-5.7

11.7%

11.6%

10

Unallocated items, eliminations and other

(41)

(57)

16

-

-

-

-

Total Industrial Activities

768

843

-75

-8.9

10.9%

11.1%

-20

Financial Services

184

203

-19

-9.4

35.5%

40.8%

-530

Eliminations and other

-

-

-

-

-

-

-

Total

952

1,046

-94

-9.0

12.6%

13.0%

-40

CNH INDUSTRIAL

Adjusted EBITDA by Segment      ($ million)

Six Months ended June 30,

2019

2018

$ change

% change

2019 adjusted EBITDA margin

2018 adjusted EBITDA margin

bps change

Agriculture

653

737

-84

-11.4

11.7%

12.5%

-80

Construction

67

64

3

4.7

4.8%

4.3%

50

Commercial and Specialty Vehicles

403

445

-42

-9.4

7.9%

8.3%

-40

Powertrain

261

270

-9

-3.3

12.0%

11.2%

80

Unallocated items, eliminations and other

(91)

(126)

35

-

-

-

-

Total Industrial Activities

1,293

1,390

-97

-7.0

9.9%

10.0%

-10

Financial Services

381

413

-32

-7.7

38.4%

41.3%

-290

Eliminations and other

-

-

-

-

-

-

-

Total

1,674

1,803

-129

-7.2

11.9%

12.2%

-30

Agriculture’s net sales decreased 7% in the second quarter of 2019 compared to the second quarter of 2018 (down 3% on a constant currency basis) due to lower sales volume in Europe and Rest of World, partially offset by positive price realization performance across all geographies.

Adjusted EBIT was $341 million in the second quarter of 2019 ($396million in the second quarter of 2018), with adjusted EBIT margin at 11.0%. Positive net price realization was more than offset by unfavorable volume and mix, higher product costs primarily related to increased raw material costs and tariffs, and increased product development spending driven by investments in precision farming and the introduction of Stage V engine applications.

Construction’s net sales decreased 5% in the second quarter of 2019 compared to the second quarter of 2018 (down 3% on a constant currency basis). Positive price realization was more than offset by unfavorable volume and mix in North America due to selective inventory destocking actions in our dealer network, and weaker end-user demand in certain key markets in Rest of World.

Adjusted EBIT was $25 million in the second quarter of 2019 ($33million in the second quarter of 2018), with adjusted EBIT margin of 3.3%. Positive net price realization, mainly in North America, was more than offset by higher product costs primarily related to increased raw material costs and tariffs.

Commercial and Specialty Vehicles’ net sales decreased 7% in the second quarter of 2019 compared to the second quarter of 2018 (flat on a constant currency basis). Higher industry volume, mainly in Europe, was more than offset by unfavorable mix and negative impact of foreign currency translation.

Adjusted EBIT was $100 million in the second quarter of 2019, up $8million compared to the second quarter of 2018, driven by positive net price realization and lower selling, general and administrative expenses, partially offset by higher product content cost and unfavorable foreign exchange impacts. Adjusted EBIT margin increased 50 basis points (“bps”) to 3.7% compared to the second quarter of 2018.

Powertrain’s net sales decreased 7% in the second quarter of 2019 compared to the second quarter of 2018 (down 1% on a constant currency basis), due to slightly lower sales volume. Sales to external customers accounted for 48% of total net sales (49% in the second quarter of 2018).

Adjusted EBIT was $102 million in the second quarter of 2019 ($108million in the second quarter of 2018), with manufacturing efficiencies more than offset by higher product development investments and negative foreign exchange impacts. Adjusted EBIT margin was 9.0% in the second quarter of 2019 (8.9% in the second quarter of 2018).

Financial Services’ revenues totaled $519 million in the second quarter of 2019, a 4% increase compared to the second quarter of 2018 (up 7% on a constant currency basis), primarily due to increased used equipment sales in North America and higher average portfolio in South America and Rest of World, partially offset by pricing.

In the second quarter of 2019, retail loan originations (including unconsolidated joint ventures) were $2.5 billion, relatively flat compared to the second quarter of 2018. The managed portfolio (including unconsolidated joint ventures) was $26.9 billion as of June 30, 2019 (of which retail was 60% and wholesale 40%), up $1.0 billion compared to June 30, 2018. Excluding the impact of currency translation, the managed portfolio increased $1.3 billion compared to the same period in 2018.

Net income was $91 million in the second quarter of 2019, a decrease of $11 million compared to the second quarter of 2018 primarily attributable to pricing and the one-time credit loss provision releases incurred in 2018, partially offset by higher average portfolio in South America and Rest of World and lower income taxes.

2019 Outlook(1)

While uncertainties in the agricultural end-markets related to the trade tensions remain unresolved, and negative impacts from recent weather events (in North America, Australia and Northern Europe) are persisting, which has impacted planting and harvesting patterns and market sentiment, cyclical replacement demand remains stable, with used equipment inventories at low levels supporting new equipment sales in North America.

End-user demand in the construction industry remains healthy, supported by spending for public and infrastructure investments. Despite this strength, conditions in the construction industry are still challenged in the residential sub-segment.

European demand in the truck and bus industries continues to hold at a high level, supported by a low interest rate environment, and by the transition to lower emission vehicles including full electric and hybrid buses, and LNG and CNG powered trucks.

As a result of the updated end-markets outlook, the Company is revising its full year net sales guidance reflecting the impact on net sales of the euro/dollar exchange rate performance of the first six months of the year, while confirming all the other 2019 targets as follows:

  • Net sales of Industrial Activities between $27 and $27.5 billion, with sales up year-over-year 1% to 2% at constant currency;
  • Adjusted diluted EPS(2) up year-over-year between 5% and 10% at a range of $0.84 to $0.88 per share;
  •         Net debt of Industrial Activities at the end of 2019 between $0.4 billion and $0.2 billion.

About CNH Industrial

CNH Industrial N.V. (NYSE: CNHI /MI: CNHI) is a global leader in the capital goods sector with established industrial experience, a wide range of products and a worldwide presence. Each of the individual brands belonging to the Company is a major international force in its specific industrial sector: Case IH, New Holland Agriculture and Steyr for tractors and agricultural machinery; Case and New Holland Construction for earth moving equipment; Iveco for commercial vehicles; Iveco Bus and Heuliez Bus for buses and coaches; Iveco Astra for quarry and construction vehicles; Magirus for firefighting vehicles; Iveco Defence Vehicles for defence and civil protection; and FPT Industrial for engines and transmissions. More information can be found on the corporate website: www.cnhindustrial.com

Additional Information

Today, at 3:30 p.m. CEST / 2:30 p.m. BST/ 9:30 a.m. EDT, management will hold a conference call to present 2019 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at http://bit.ly/CNH_Industrial_Q2_2019 and a recording will be available later on the Company’s website (www.cnhindustrial.com). A presentation will be made available on the CNH Industrial website prior to the call.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial’s management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers’ ability to assess CNH Industrial’s financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial’s non-GAAP financial measures are defined as follows:

  • Adjusted EBIT under U.S. GAAP: is defined as net income (loss) before income taxes, interest expenses of Industrial Activities, net, restructuring expenses, the finance and non-service component of pension and other post-employment benefit costs, foreign exchange gains/(losses), and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.
  • Adjusted EBITDA under U.S. GAAP: is defined as Adjusted EBIT plus depreciation and amortization (including on assets sold under operating leases and assets sold under buy-back commitments).
  • Adjusted EBIT under EU-IFRS: is defined as profit/(loss) before taxes, financial income/(expense) of Industrial Activities, restructuring costs, and certain non-recurring items.
  • Adjusted EBITDA under EU-IFRS: is defined as Adjusted EBIT plus depreciation and amortization (including on assets sold under operating leases and assets sold under buy-back commitments).
  • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.
  • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on a earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
  • Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.
  • Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.
  • Net Debt and Net Debt of Industrial Activities: Net Debt is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash and derivative hedging debt. CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.
  • Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities, only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under buy-back commitments, assets under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.
  • Available Liquidity: is defined as cash and cash equivalents plus restricted cash and undrawn committed facilities.
  • Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year’s revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements regarding our competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as “may”, “will”, “expect”, “could”, “should”, “intend”, “estimate”, “anticipate”, “believe”, “outlook”, “continue”, “remain”, “on track”, “design”, “target”, “objective”, “goal”, “forecast”, “projection”, “prospects”, “plan”, or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of our markets; changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including possible effects of “Brexit”, terror attacks in Europe and elsewhere, and other similar risks and uncertainties and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company’s financial results is included in our annual report on Form 20-F for the year ended December 31, 2018, prepared in accordance with U.S. GAAP, and in the Company’s EU Annual Report at December 31, 2018, prepared in accordance with EU-IFRS. Investors should refer to and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here.

Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial’s financial results, is included in CNH Industrial’s reports and filings with the U.S. Securities and Exchange Commission (“SEC”), the Autoriteit Financiële Markten (“AFM”) and Commissione Nazionale per le Società e la Borsa (“CONSOB”).

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Contacts

 

Media Inquiries

Investor Relations

United Kingdom

United Kingdom

Richard Gadeselli

Federico Donati

Tel: +44 207 7660 346

Tel: +44 207 7660 386

Laura Overall

United States

Tel: +44 207 7660 338

Noah Weiss

Tel: +1 630 887 3745

E-mail: mediarelations@cnhind.com

www.cnhindustrial.com

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Operations

For The Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

(U.S. GAAP)

($ million)

Three Months Ended June 30,

Six Months Ended June 30,

2019(1)

2018

2019(1)

2018

Revenues

Net sales

7,068

7,579

13,074

13,879

Finance, interest and other income

499

466

950

939

TOTAL REVENUES

7,567

8,045

14,024

14,818

Costs and Expenses

Cost of goods sold

5,751

6,188

10,717

11,444

Selling, general and administrative expenses

555

593

1,094

1,183

Research and development expenses

273

262

517

489

Restructuring expenses

28

5

36

8

Interest expense

195

192

378

392

Other, net(2)

211

302

379

553

TOTAL COSTS AND EXPENSES

7,013

7,542

13,121

14,069

INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

554

503

903

749

Income tax (expense)

(135)

(118)

(225)

(181)

Equity in income of unconsolidated subsidiaries and affiliates

8

23

13

42

NET INCOME

427

408

691

610

Net income attributable to noncontrolling interests

13

12

20

18

NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL N.V.

414

396

671

592

(in $)

Earnings per share attributable to common shareholders

Basic

0.31

0.29

0.50

0.43

Diluted

0.31

0.29

0.50

0.43

Cash dividends declared per common share

0.203

0.173

0.203

0.173

Notes:

(1)    On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (ASC 842) using the modified retrospective approach, without recasting prior periods. Adoption of the standard had an immaterial impact on the condensed consolidated statement of operations for the three and six months ended June 30, 2019.

(2)    In the three and six months ended June 30, 2019, Other, net includes the pre-tax gain of $30 million and $60 million, respectively, related to the modification of a healthcare plan in theU.S. ($20 million in the three and six months ended June 30, 2018).

CNH INDUSTRIAL N.V.

Condensed Consolidated Balance Sheets

As of June 30, 2019 and December 31, 2018

(Unaudited)

(U.S. GAAP)

($ million)

June 30, 2019(1)

December 31, 2018

ASSETS

Cash and cash equivalents

3,659

5,031

Restricted cash

687

772

Trade receivables, net

477

399

Financing receivables, net

19,734

19,167

Inventories, net

8,192

6,726

Property, plant and equipment, net

5,554

5,901

Investments in unconsolidated subsidiaries and affiliates

523

526

Equipment under operating leases

1,788

1,774

Goodwill

2,459

2,453

Other intangible assets, net

770

788

Deferred tax assets

580

591

Derivative assets

107

98

Other assets

2,395

1,874

TOTAL ASSETS

46,925

46,100

LIABILITIES AND EQUITY

Debt

24,369

24,445

Trade payables

6,130

5,889

Deferred tax liabilities

133

114

Pension, postretirement and other postemployment benefits

1,445

1,488

Derivative liabilities

122

108

Other liabilities

9,204

8,958

Total Liabilities

41,403

41,002

Redeemable noncontrolling interest

33

30

Equity

5,489

5,068

TOTAL LIABILITIES AND EQUITY

46,925

46,100

Notes:

(1)On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (ASC 842) using the modified retrospective approach, without recasting prior periods. On the adoption of the standard, CNH Industrial recorded right-of-use assets and related lease liabilities of approximately $480million (included in Other assets and Other liabilities, respectively) with no impact to equity.

CNH INDUSTRIAL N.V.

Condensed Consolidated Statements of Cash Flows

For The Six Months Ended June 30, 2019 and 2018

(Unaudited)

(U.S. GAAP)

Six Months Ended June 30,

($ million)

2019(1)

2018

Operating activities:

Net income

691

610

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

332

364

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

282

323

Loss from disposal of assets

1

-

Undistributed income (loss) of unconsolidated subsidiaries

-

4

Other non-cash items

74

110

Changes in operating assets and liabilities:

Provisions

(66)

(56)

Deferred income taxes

42

(78)

Trade and financing receivables related to sales, net

(902)

(229)

Inventories, net

(1,032)

(765)

Trade payables

253

586

Other assets and liabilities

(178)

(142)

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

(503)

727

Investing activities:

Additions to retail receivables

(1,987)

(1,999)

Collections of retail receivables

2,314

2,151

Proceeds from the sale of assets, net of assets under operating leases and assets sold under buy-back commitments

2

1

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

(182)

(161)

Expenditures for assets under operating leases and assets sold under buy-back commitments

(625)

(591)

Other

8

209

NET CASH USED IN INVESTING ACTIVITIES

(470)

(390)

Financing activities:

Net increase (decrease) in debt

(142)

(724)

Dividends paid

(278)

(238)

Other

(45)

(134)

NET CASH USED IN FINANCING ACTIVITIES

(465)

(1,096)

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

(19)

(224)

DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

(1,457)

(983)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR

5,803

6,200

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

4,346

5,217

Notes:

(1)    On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (ASC 842) using the modified retrospective approach, without recasting prior periods. Adoption of the standard had an immaterial impact on the condensed consolidated statement of cash flows for the six months ended June 30, 2019.

CNH INDUSTRIAL N.V.

Supplemental Statements of Operations

For The Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

(U.S. GAAP)

($ million)

Industrial Activities

Financial Services

Three Months Ended June 30,

Six Months Ended June 30,

Three Months Ended June 30,

Six Months Ended June 30,

2019

2018

2019

2018

2019

2018

2019

2018

Revenues

Net sales

7,068

7,579

13,074

13,879

-

-

-

-

Finance, interest and other income

23

23

53

50

519

498

993

1,000

TOTAL REVENUES

7,091

7,602

13,127

13,929

519

498

993

1,000

Costs and Expenses

Cost of goods sold

5,751

6,188

10,717

11,444

-

-

-

-

Selling, general and administrative expenses

497

545

990

1,072

58

48

104

111

Research and development expenses

273

262

517

489

-

-

-

-

Restructuring expenses

26

5

34

8

2

-

2

-

Interest expense

89

111

172

231

149

136

302

272

Other, net

18

124

34

204

193

178

345

349

TOTAL COSTS AND EXPENSES

6,654

7,235

12,464

13,448

402

362

753

732

INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED SUBSIDIARIES AND AFFILIATES

437

367

663

481

117

136

240

268

Income tax (expense)

(104)

(79)

(158)

(102)

(31)

(39)

(67)

(79)

Equity in income of unconsolidated subsidiaries and affiliates

3

18

-

26

5

5

13

16

Results from intersegment investments

91

102

186

205

-

-

-

-

NET INCOME

427

408

691

610

91

102

186

205

CNH INDUSTRIAL N.V.

Supplemental Balance Sheets

As of June 30, 2019 and December 31, 2018

(Unaudited)

(U.S. GAAP)

Industrial Activities

Financial Services

($ million)

June 30, 2019

December 31, 2018

June 30, 2019

December 31, 2018

ASSETS

Cash and cash equivalents

3,276

4,553

383

478

Restricted cash

54

-

633

772

Trade receivables, net

471

398

31

34

Financing receivables, net

1,639

1,253

20,961

20,252

Inventories, net

7,949

6,510

243

216

Property, plant and equipment, net

5,553

5,899

1

2

Investments in unconsolidated subsidiaries and affiliates

3,209

3,126

227

219

Equipment under operating leases

34

34

1,754

1,740

Goodwill

2,305

2,301

154

152

Other intangible assets, net

755

774

15

14

Deferred tax assets

573

635

164

175

Derivative assets

58

81

59

24

Other assets

2,210

1,707

300

323

TOTAL ASSETS

28,086

27,271

24,925

24,401

LIABILITIES AND EQUITY

Debt

6,444

6,347

20,791

20,436

Trade payables

6,049

5,771

126

173

Deferred tax liabilities

14

83

275

250

Pension, postretirement and other postemployment benefits

1,427

1,470

18

18

Derivative liabilities

87

89

45

26

Other liabilities

8,543

8,413

759

681

Total Liabilities

22,564

22,173

22,014

21,584

Redeemable noncontrolling interest

33

30

-

-

Equity

5,489

5,068

2,911

2,817

TOTAL LIABILITIES AND EQUITY

28,086

27,271

24,925

24,401

CNH INDUSTRIAL N.V.

Supplemental Statements of Cash Flows

For The Six Months Ended June 30, 2019 and 2018

(Unaudited)

(U.S. GAAP)

   

Industrial Activities

Financial Services

Six Months Ended June 30,

Six Months Ended June 30,

($ million)

2019

2018

2019

2018

Operating activities:

Net income

691

610

186

205

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back commitments

330

361

2

3

Depreciation and amortization expense of assets under operating leases and assets sold under buy-back commitments

158

197

124

126

Loss from disposal of assets

1

-

-

-

Undistributed income (loss) of unconsolidated subsidiaries

(41)

(94)

(13)

(16)

Other non-cash items

50

83

24

27

Changes in operating assets and liabilities:

Provisions

(55)

(52)

(11)

(4)

Deferred income taxes

1

(51)

41

(27)

Trade and financing receivables related to sales, net

(74)

(99)

(822)

(122)

Inventories, net

(1,246)

(988)

214

223

Trade payables

294

608

(48)

(31)

Other assets and liabilities

(270)

(182)

93

41

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

(161)

393

(210)

425

Investing activities:

Additions to retail receivables

-

-

(1,987)

(1,999)

Collections of retail receivables

-

-

2,314

2,151

Proceeds from the sale of assets, net of assets sold under operating leases and assets sold under buy-back commitments

2

1

-

-

Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and assets sold under buy-back commitments

(180)

(158)

(2)

(3)

Expenditures for assets under operating leases and assets sold under buy-back commitments

(261)

(334)

(364)

(257)

Other

(264)

643

252

(473)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

(703)

152

213

(581)

Financing activities:

Net increase (decrease) in debt

(12)

(876)

(130)

152

Dividends paid

(278)

(238)

(132)

(91)

Other

(45)

(134)

20

39

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

(335)

(1,248)

(242)

100

Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash

(24)

(172)

5

(52)

DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

(1,223)

(875)

(234)

(108)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR

4,553

4,901

1,250

1,299

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD

3,330

4,026

1,016

1,191

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Reconciliation of Net Income to Adjusted EBIT and Adjusted EBITDA by segment under U.S. GAAP

($ million)

Three Months ended June 30, 2019

Agriculture

Construction

Commercial and Specialty Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income(1)

336

91

427

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

66

-

66

Foreign exchange (gains) losses, net

11

-

11

Finance and non-service component of Pension and other post-employment benefit costs(2)

(16)

-

(16)

Income tax expense

104

31

135

Adjustments:

Restructuring expenses

15

4

6

-

1

26

2

28

Adjusted EBIT

341

25

100

102

(41)

527

124

651

Depreciation and Amortization

69

15

47

31

-

162

1

163

Depreciation of assets under operating leases and assets sold with buy-back commitments

-

-

79

-

-

79

59

138

Adjusted EBITDA

410

40

226

133

(41)

768

184

952

Three Months ended June 30, 2018

Agriculture

Construction

Commercial and Specialty Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income(1)

306

102

408

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

88

-

88

Foreign exchange (gains) losses, net

97

-

97

Finance and non-service component of Pension and other post-employment benefit costs(2)

(4)

-

(4)

Income tax expense

79

39

118

Adjustments:

Restructuring expenses

1

-

3

1

-

5

-

5

Adjusted EBIT

396

33

92

108

(58)

571

141

712

Depreciation and Amortization

75

15

53

33

1

177

2

179

Depreciation of assets under operating leases and assets sold with buy-back commitments

1

-

94

-

-

95

60

155

Adjusted EBITDA

472

48

239

141

(57)

843

203

1,046

(1)    For Industrial Activities, net income net of “Results from intersegment investments”.

(2)    In the three months ended June 30, 2019 and 2018, this item includes the pre-tax gain of $30 million and $20 million, respectively, as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Reconciliation of Net Income to Adjusted EBIT and Adjusted EBITDA by segment under U.S. GAAP

($ million)

Six Months ended June 30, 2019

Agriculture

Construction

Commercial and Specialty Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income(1)

505

186

691

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

119

-

119

Foreign exchange (gains) losses, net

20

-

20

Finance and non-service component of Pension and other post-employment benefit costs(2)

(31)

-

(31)

Income tax expense

158

67

225

Adjustments:

Restructuring expenses

18

4

11

-

1

34

2

36

Adjusted EBIT

509

38

151

198

(91)

805

255

1,060

Depreciation and Amortization

144

29

94

63

-

330

2

332

Depreciation of assets under operating leases and assets sold with buy-back commitments

-

-

158

-

-

158

124

282

Adjusted EBITDA

653

67

403

261

(91)

1,293

381

1,674

Six Months ended June 30, 2018

Agriculture

Construction

Commercial and Specialty Vehicles

Powertrain

Unallocated items, eliminations and other

Total Industrial Activities

Financial Services

Total

Net income(1)

405

205

610

Add back:

Interest expenses of Industrial Activities, net of interest income and eliminations

181

-

181

Foreign exchange (gains) losses, net

122

-

122

Finance and non-service component of Pension and other post-employment benefit costs(2)

14

-

14

Income tax expense

102

79

181

Adjustments:

Restructuring expenses

1

-

6

1

-

8

-

8

Adjusted EBIT

582

33

141

203

(127)

832

284

1,116

Depreciation and Amortization

154

31

108

67

1

361

3

364

Depreciation of assets under operating leases and assets sold with buy-back commitments

1

-

196

-

-

197

126

323

Adjusted EBITDA

737

64

445

270

(126)

1,390

413

1,803

(1)     For Industrial Activities, net income net of “Results from intersegment investments”.

(2)     In the six months ended June 30, 2019 and 2018, this item includes the pre-tax gain of $60 million and $20 million, respectively, as a result of the amortization over approximately 4.5 years of the $527 million positive impact from the modification of a healthcare plan in the U.S.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Reconciliation of Total Debt to Net debt under U.S. GAAP   ($ million)

Consolidated

Industrial Activities

Financial Activities

June 30,

2019

December 31, 2018

June 30,

2019

December 31, 2018

June 30,

2019

December 31, 2018

Third party debt

24,369

24,445

5,170

5,211

19,199

19,234

Intersegment notes payable

-

-

1,274

1,136

1,592

1,202

Total Debt(1)

24,369

24,445

6,444

6,347

20,791

20,436

Less:

Cash and cash equivalents

3,659

5,031

3,276

4,553

383

478

Restricted cash

687

772

54

-

633

772

Intersegment notes receivable

-

-

1,592

1,202

1,274

1,136

Derivatives hedging debt

(2)

(8)

(2)

(8)

-

-

Net debt (cash)(2)

20,025

18,650

1,524

600

18,501

18,050

(1)     Total Debt of Industrial Activities includes Intersegment notes payable to Financial Services of $1,274million and $1,136 million as of June 30, 2019 and December31, 2018, respectively. Total Debt of Financial Services includes Intersegment notes payable to Industrial Activities of $1,592 million and $1,202million as of June 30, 2019 and December 31, 2018, respectively.

(2)     The net intersegment receivable/payable balance owed by Financial Services to Industrial Activities was $318 million and $66 million as of June 30, 2019 and December31, 2018, respectively.

CNH INDUSTRIAL

Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP   

($ million)

June 30, 2019

March 31, 2019

December 31, 2018

Cash and cash equivalents

3,659

3,673

5,031

Restricted cash

687

786

772

Undrawn committed facilities

5,504

5,542

3,135

Available liquidity

9,850

10,001

8,938

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Change in Net debt of Industrial Activities under U.S. GAAP    ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

2019

2018

(600)

(908)

Net (debt)/cash of Industrial Activities at beginning of period

(1,521)

(1,923)

1,293

1,390

Adjusted EBITDA of Industrial Activities

768

843

(253)

(290)

Cash interest and taxes

(111)

(128)

(189)

(279)

Changes in provisions and similar(1)

(27)

(145)

(1,267)

(765)

Change in working capital

(135)

240

(416)

56

Operating cash flow of Industrial Activities

495

810

(180)

(158)

Investments in property, plant and equipment, and intangible assets(2)

(103)

(97)

(33)

(42)

Other changes

(10)

(32)

(629)

(144)

Free cash flow of Industrial Activities

382

681

(323)

(372)

Capital increases and dividends(3)

(322)

(281)

28

133

Currency translation differences and other

(63)

232

(924)

(383)

Change in Net debt of Industrial Activities

(3)

632

(1,524)

(1,291)

Net (debt)/cash of Industrial Activities at end of period

(1,524)

(1,291)

(1)     Including other cash flow items related to operating lease and buy-back activities.

(2)     Excluding assets sold under buy-back commitments and assets under operating leases.

(3)     Including share buy-back transactions.

CNH INDUSTRIAL

Reconciliation of Net cash provided by (used in) Operating Activities to Free cash flow of Industrial Activities under U.S. GAAP ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

2019

2018

(503)

727

Net cash provided by (used in) Operating Activities

248

801

210

(425)

Net cash (provided by) used in Operating Activities of Financial Services

280

107

132

91

Intersegment eliminations

125

39

(161)

393

Net cash provided by (used in) Operating Activities of Industrial Activities

653

947

6

(3)

Change in derivatives hedging debt of Industrial Activities

3

1

(261)

(334)

Investments in assets sold under buy-back commitments and operating lease assets

of Industrial Activities

(161)

(138)

(416)

56

Operating cash flow of Industrial Activities

495

810

(180)

(158)

Investments in property, plant and equipment, and intangible assets of Industrial Activities

(103)

(97)

(33)

(42)

Other changes(1)

(10)

(32)

(629)

(144)

Free cash flow of Industrial Activities

382

681

(1)     This item primarily includes change in intersegment financial receivables and capital increases in intersegment investments.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Reconciliation of Adjusted net income and Adjusted income tax (expense) to Net income and Income tax (expense) and calculation of Adjusted diluted EPS and Adjusted ETR under U.S. GAAP

($ million, except per share data)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

2019

2018

691

610

Net income

427

408

(24)

(12)

Adjustments impacting Income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

(2)

(15)

11

3

Adjustments impacting Income tax (expense) (b)

5

4

678

601

Adjusted net income

430

397

658

583

Adjusted net income attributable to CNH Industrial N.V.

417

385

1,356

1,364

Weighted average shares outstanding – diluted (million)

1,356

1,361

0.49

0.43

Adjusted diluted EPS ($)

0.31

0.28

903

749

Income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

554

503

(24)

(12)

Adjustments impacting Income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (a)

(2)

(15)

879

737

Adjusted income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates (A)

552

488

(225)

(181)

Income tax (expense)

(135)

(118)

11

3

Adjustments impacting Income tax (expense) (b)

5

4

(214)

(178)

Adjusted income tax (expense) (B)

(130)

(114)

24%

24%

Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A)

24%

23%

a)     Adjustments impacting Income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

36

8

Restructuring expenses

28

5

(60)

(20)

Pre-tax gain related to the modification of a healthcare plan in the U.S.

(30)

(20)

(24)

(12)

Total

(2)

(15)

b)     Adjustments impacting Income tax (expense)

8

3

Tax effect of adjustments impacting Income before income tax (expense) and equity in income of unconsolidated subsidiaries and affiliates

2

4

3

-

Other

3

-

11

3

Total

5

4

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Revenues by Segment under EU-IFRS      ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

% change

2019

2018

% change

5,595

5,891

-5.0

Agriculture

3,105

3,312

-6.3

1,397

1,481

-5.7

Construction

757

799

-5.3

5,118

5,384

-4.9

Commercial and Specialty Vehicles

2,707

2,889

-6.3

2,173

2,405

-9.6

Powertrain

1,140

1,219

-6.5

(1,188)

(1,281)

-

Eliminations and other

(617)

(639)

-

13,095

13,880

-5.7

Total Industrial Activities

7,092

7,580

-6.4

990

1,000

-1.0

Financial Services

518

498

4.0

(74)

(97)

-

Eliminations and other

(33)

(47)

-

14,011

14,783

-5.2

Total

7,577

8,031

-5.7

CNH INDUSTRIAL

Adjusted EBIT(1) by Segment under EU-IFRS      ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019(2)

2018

$ change

2019 adjusted EBIT

margin(2)

2018 adjusted EBIT

margin

2019(2)

2018

$ change

2019 adjusted EBIT

margin(2)

2018 adjusted EBIT

margin

490

555

-65

8.8%

9.4%

Agriculture

310

388

-78

10.0%

11.7%

31

20

11

2.2%

1.4%

Construction

22

28

-6

2.9%

3.5%

184

143

41

3.6%

2.7%

Commercial and Specialty Vehicles

101

99

2

3.7%

3.4%

184

198

-14

8.5%

8.2%

Powertrain

93

108

-15

8.2%

8.9%

(98)

(131)

33

-

-

Unallocated items, eliminations and other

(46)

(60)

14

-

-

791

785

6

6.0%

5.7%

Total Industrial Activities

480

563

-83

6.8%

7.4%

250

287

-37

25.3%

28.7%

Financial Services

119

144

-25

23.0%

28.9%

-

-

-

-

-

Eliminations and other

-

-

-

-

-

1,041

1,072

-31

7.4%

7.3%

Total

599

707

-108

7.9%

8.8%

(1)     This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

(2)     On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (IFRS 16) using the modified retrospective approach, without recasting prior periods. Adoption of the standard had an immaterial impact on adjusted EBIT and adjusted EBIT margin in the three and six months ended June 30, 2019.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Adjusted EBITDA(1) by Segment under EU-IFRS   ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019(2)

2018

$ change

2019 adjusted EBITDA

margin(2)

2018 adjusted EBITDA

margin

2019(2)

2018

$ change

2019 adjusted EBITDA

margin(2)

2018 adjusted EBITDA

margin

767

832

-65

13.7%

14.1%

Agriculture

446

526

-80

14.4%

15.9%

85

75

10

6.1%

5.1%

Construction

49

55

-6

6.5%

6.9%

542

520

22

10.6%

9.7%

Commercial and Specialty Vehicles

279

282

-3

10.3%

9.8%

274

288

-14

12.6%

12.0%

Powertrain

138

153

-15

12.1%

12.6%

(96)

(130)

34

-

-

Unallocated items, eliminations and other

(45)

(60)

15

-

-

1,572

1,585

-13

12.0%

11.4%

Total Industrial Activities

867

956

-89

12.2%

12.6%

376

416

-40

38.0%

41.6%

Financial Services

179

205

-26

34.6%

41.2%

-

-

-

-

-

Eliminations and other

-

-

-

-

-

1,948

2,001

-53

13.9%

13.5%

Total

1,046

1,161

-115

13.8%

14.5%

(1)    This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

(2)    On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (IFRS 16) using the modified retrospective approach, without recasting prior periods. Adoption of the standard resulted in a $39 million and a $40 million increase in adjusted EBITDA of Industrial Activities and of the Group, respectively, and in a 50bps increase in adjusted EBITDA margin of Industrial Activities and of the Group in the three months ended June 30, 2019. Adoption of the standard resulted in a $78 million and $79 million increase in adjusted EBITDA of Industrial Activities and of the Group, respectively, and in a 60bps increase in adjusted EBITDA margin of Industrial Activities and of the Group in the six months ended June 30, 2019.

CNH INDUSTRIAL

Key Balance Sheet data under EU-IFRS   ($ million)

June 30, 2019

March 31, 2019

December 31, 2018

Total Assets

49,418

48,432

48,650

Total Equity

7,882

7,760

7,472

Equity attributable to CNH Industrial N.V.

7,841

7,725

7,443

Net debt

(20,566)

(19,930)

(18,750)

    of which Net debt of Industrial Activities(1)

(2,013)

(2,025)

(640)

(1)    This item is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Information” section of this press release for information regarding non-GAAP financial measures.

CNH INDUSTRIAL N.V.

Other Supplemental Financial Information

(Unaudited)

CNH INDUSTRIAL

Net income reconciliation U.S. GAAP to EU-IFRS   ($ million)

Six Months ended June 30,

Three Months ended June 30,

2019

2018

2019

2018

691

610

Net income in accordance with U.S. GAAP

427

408

Adjustments to conform with EU-IFRS:

(25)

(21)

Development costs

(3)

5

(21)

513

Other adjustments(1)

(53)

510

9

(133)

Tax impact on adjustments and other income tax differences(1)

12

(138)

(37)

359

Total adjustments

(44)

377

654

969

Profit in accordance with EU-IFRS

383

785

(1)     This item also includes the different accounting impact from the modification of a healthcare plan in the U.S.

CNH INDUSTRIAL

Total Equity reconciliation U.S. GAAP to EU-IFRS   ($ million)

June 30, 2019

December 31, 2018

Total Equity under U.S. GAAP

5,489

5,068

Adjustments to conform with EU-IFRS:

Development costs

2,308

2,344

Other adjustments

(50)

(65)

Tax impact on adjustments and other income tax differences

135

125

Total adjustments

2,393

2,404

Total Equity under EU-IFRS

7,882

7,472

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

Six Months Ended June 30, 2019

Six Months Ended June 30, 2018

Average

At June 30

At December 31, 2018

Average

At June 30

Euro

0.885

0.879

0.873

0.826

0.858

Pound sterling

0.773

0.788

0.781

0.727

0.760

Swiss franc

1.000

0.976

0.984

0.966

0.992

Polish zloty

3.799

3.734

3.757

3.487

3.751

Brazilian real

3.843

3.823

3.881

3.422

3.849

Canadian dollar

1.334

1.309

1.363

1.277

1.325

Turkish lira

5.626

5.769

5.292

4.095

4.579

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement

For The Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

(EU-IFRS)

Three Months Ended June 30,

Six Months Ended June 30,

($ million)

2019(1)

2018

2019(1)

2018

Net revenues

7,577

8,031

14,011

14,783

Cost of sales

6,146

6,461

11,311

11,998

Selling, general and administrative costs

538

588

1,071

1,158

Research and development costs

281

264

555

526

Result from investments:

13

23

17

44

Share of the profit/(loss) of investees accounted for using the equity method

13

23

17

44

Other income/(expenses) from investments

-

-

-

-

Gains/(losses) on the disposal of investments

-

-

-

-

Restructuring costs

30

7

36

10

Other income/(expenses)(2)

(26)

493

(50)

454

Financial income/(expenses)

(63)

(186)

(135)

(306)

PROFIT/(LOSS) BEFORE TAXES

506

1,041

870

1,283

Income tax (expense)

(123)

(256)

(216)

(314)

PROFIT/(LOSS) FROM CONTINUING OPERATIONS

383

785

654

969

PROFIT/(LOSS) FOR THE PERIOD

383

785

654

969

PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:

Owners of the parent

371

773

635

951

Non-controlling interests

12

12

19

18

(in $)

BASIC EARNINGS/(LOSS) PER COMMON SHARE(3)

0.27

0.57

0.47

0.70

DILUTED EARNINGS/(LOSS) PER COMMON SHARE(3)

0.27

0.57

0.47

0.70

Notes:

(1)    On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (IFRS 16) using the modified retrospective approach, without recasting prior periods. Adoption of the standard had an immaterial impact on the condensed consolidated income statement for the three and six months ended June 30, 2019.

(2)    In the three and six months ended June 30, 2018 Other income/(expenses) included the pre-tax gain of $527 million related to the modification of a healthcare plan in the U.S.

(3)    In the three and six months ended June 30, 2018 basic and diluted earnings per common share included the positive impact of $399 million, net of taxes, of the pre-tax gain of $527 million related to the modification of a healthcare plan in the U.S. Excluding this impact, basic and diluted earnings per share would have been $0.28 and $0.41, respectively.

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Financial Position

As of June 30, 2019 and December 31, 2018

(Unaudited)

(EU-IFRS)

($ million)

June 30, 2019(1)

December 31, 2018

ASSETS

Intangible assets

5,451

5,497

Property, plant and equipment

6,053

5,963

Investments and other financial assets:

611

592

Investments accounted for using the equity method

556

555

Other investments and financial assets

55

37

Leased assets

1,788

1,774

Defined benefit plan assets

22

25

Deferred tax assets

792

853

Total Non-current assets

14,717

14,704

Inventories

8,224

6,719

Trade receivables

471

395

Receivables from financing activities

19,734

19,175

Current tax receivables

276

356

Other current assets

1,524

1,390

Other financial assets

107

98

Cash and cash equivalents

4,346

5,803

Total Current assets

34,682

33,936

Assets held for sale

19

10

TOTAL ASSETS

49,418

48,650

EQUITY AND LIABILITIES

Issued capital and reserves attributable to owners of the parent

7,841

7,443

Non-controlling interests

41

29

Total Equity

7,882

7,472

Provisions:

4,878

5,051

Employee benefits

1,582

1,763

Other provisions

3,296

3,288

Debt:

24,897

24,543

Asset-backed financing

11,364

11,269

Other debt

13,533

13,274

Other financial liabilities

122

108

Trade payables

6,129

5,886

Current tax payables

105

89

Deferred tax liabilities

231

251

Other current liabilities

5,174

5,250

Liabilities held for sale

-

-

Total Liabilities

41,536

41,178

TOTAL EQUITY AND LIABILITIES

49,418

48,650

Notes:

(1) On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (IFRS 16) using the modified retrospective approach, without recasting prior periods. On the adoption of the standard, CNH Industrial recorded right-of-use assets and related leases liabilities of approximately $480 million (included in Property, plant and equipment and Other debt, respectively) with no impact to equity.

CNH INDUSTRIAL N.V.

Condensed Consolidated Statement of Cash Flows

For The Six Months Ended June 30, 2019 and 2018

(Unaudited)

(EU-IFRS)

Six Months Ended June 30,

($ million)

2019(1)

2018

A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

5,803

6,200

B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES:

Profit/(loss) for the period

654

969

Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases)

625

606

(Gains)/losses on disposal of non-current assets (net of vehicles sold under buy-back commitments)

1

-

Other non-cash items

35

(2)

Dividends received

13

46

Change in provisions

(173)

(663)

Change in deferred income taxes

47

31

Change in items due to buy-back commitments(2)

(71)

55

Change in operating lease items(3)

(31)

84

Change in working capital

(1,128)

(569)

TOTAL

(28)

557

C) CASH FLOWS FROM/(USED IN) INVESTMENT ACTIVITIES:

Investments in:

Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and operating leases)

(378)

(383)

Consolidated subsidiaries and other equity investments

-

-

Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments)

2

6

Net change in receivables from financing activities

(553)

23

Other changes

56

198

TOTAL

(873)

(156)

D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:

Net change in debt and other financial assets/liabilities

(211)

(788)

Capital increase

-

-

Dividends paid

(278)

(238)

Purchase of treasury shares

(45)

(134)

TOTAL

(534)

(1,160)

Translation exchange differences

(22)

(224)

E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS

(1,457)

(983)

F) CASH AND CASH EQUIVALENTS AT END OF PERIOD

4,346

5,217

Notes:

(1)     On January 1, 2019, CNH Industrial adopted the updated accounting standard on leases (IFRS 16) using the modified retrospective approach, without recasting prior periods. Adoption of the standard had an immaterial impact on the condensed consolidated statement of cash flows for the six months ended June 30, 2019.

(2)     Cash generated from the sale of vehicles under buy-back commitments, net of amounts included in Profit/(loss) for the period, is recognized under operating activities in a single line item, which includes changes in working capital, capital expenditure, depreciation and impairment losses. The item also includes gains and losses arising from the sale of vehicles subject to buy-back commitments.

(3)     Cash from operating lease is recognized under operating activities in a single line item, which includes capital expenditure, depreciation, write-downs and changes in inventory.

adding all to cart
False 0
File added to media cart.